ESCA Annual Budget

The finances for the Eastern Sandoval Citizens Association (ESCA) are comprised of two parts: 1) one part covers the main operating activities undertaken in accordance with the bylaws, which is referred to simply as “ESCA”, and 2) the other part is set aside to cover lawyers fees and other costs associated strictly with protecting the land in the Placitas ares, which is referred to as “the Land Protection Trust (LPT)”.

Financial activity specifically associated with LPT only occurs when legal action is taken in response to a specific threat to the land in our community. There is currently no legal or financial activity underway in association with the LPT.

Therefore the budget only reflects the anticipated financial activity for the coming year for the ESCA portion of the Eastern Sandoval Citizens Association for 2025.

FINAL ESCA BUDGET

2025

Budget Category Proposed Budget for 2025
INCOME $ 6,550
Donations $ –
Dues $ 4,900
Stripe $ 3,900
Other Dues $ 1,000
Interest $ 1,600
Management Reserve $ 50
EXPENSES $ 6,550
Advertising $ 100
Fees & Charges $ 500
Credit Card Fee $ 150
Filing Fee $ 50
Post Office Fee $ 250
Trade Commissions $ 50
Financial (Accounting) $ 50
Gifts & Donations $ 1,300
Insurance $ 1,100
Internet and Software $ 750
Legal $ 500
Meeting Exp–Candidate Forum $ 100
Meeting Expense–Annual $ 1,000
Meeting Expense–Board $ 600
Membership Promotion $ 500
Office Supplies $ 50
Net Difference $ –